SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

[X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934.

For the quarterly period ended June 30, 2007

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934.

For the transition period from ____________ to ____________.

Commission file number 1-11476

WORLD WASTE TECHOLOGIES, INC.
(Exact Name of Registrant as Specified in its Charter)

          CALIFORNIA                                   95-3977501
(State or Other Jurisdiction of                     (I.R.S. Employer
Incorporation or Organization)                    Identification No.)

 

13500 EVENING CREEK DRIVE, SUITE 440,
SAN DIEGO, CALIFORNIA 92128

(Address of Principal Executive Offices)

(858) 391-3400
(Registrant's Telephone Number, Including Area Code)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes |X| No |_|

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non- accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. (Check one):

Large Accelerated Filer |_| Accelerated Filer |_| Non-accelerated Filer |X|

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):

Yes |_| No |X|

State the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 26,924,968 shares issued and outstanding as of June 30, 2007.


size=2 width="100%" align=center>
                                 WORLD WASTE TECHNOLOGIES, INC.
 
                                            FORM 10-Q
 
                                        TABLE OF CONTENTS
 
                                                                                           PAGE
PART I.     FINANCIAL INFORMATION
 
Item 1      Financial Statements:
 
            Consolidated Balance Sheets                                                    1
 
            Consolidated Statements of Operations                                          2
 
            Consolidated Statements of Stockholders' Equity (Deficit)                      4
 
            Consolidated Statements of Cash Flow                                           6
 
            Notes to Consolidated Financial Statements                                     7
 
 
Item 2      Management's Discussion and Analysis of Financial Condition and Results of     15
            Operations
 
Item 3      Quantitative and Qualitative Disclosures About Market Risks                    24
 
Item 4      Controls and Procedures                                                        24
 
PART II     OTHER INFORMATION                                                              25
 
Item 1A     Risk Factors                                                                   25
 
Item 6      Exhibits                                                                       26
 
SIGNATURES                                                                                 27

                                            PART I - FINANCIAL INFORMATION
 
ITEM 1.  FINANCIAL STATEMENTS
 
                                   WORLD WASTE TECHNOLOGIES, INC. AND SUBSIDIARIES
                                            (A DEVELOPMENT STAGE COMPANY)
                                             CONSOLIDATED BALANCE SHEETS
 
                                                                                      June 30,       December 31,
                                                                                        2007              2006
                                                                                  ----------------------------------
ASSETS:                                                                              (UNAUDITED)
Current Assets:
             Cash and cash equivalents                                              $   1,893,855    $   14,330,840
             Short-term investments                                                     9,811,183                 -
             Accounts receivable                                                                -            12,517
             Prepaid expenses                                                             183,364           174,589
                                                                                  ----------------------------------
Total Current Assets                                                                   11,888,402        14,517,946
                                                                                  ----------------------------------
Fixed Assets:
             Machinery, equipment net of accumulated depreciation of $1,089,507
             on 6/30/07 and $673,201 on 12/31/06.                                       6,282,624         6,460,326
 
             Construction in Progress                                                           -           114,238
             Leasehold Improvements net of accumulated depreciation of $483,686
             on 6/30/07 and $271,164 on 12/31/06.                                       2,486,863         2,693,163
                                                                                  ----------------------------------
Total Fixed Assets                                                                      8,769,487         9,267,727
Other Assets:
             Deposit L/T                                                                   36,519            36,519
             Patent license, net of accumulated amortization of $145,757 on
             6/30/07 and $88,591 on 12/31/06                                            1,208,848         1,266,014
 
                                                                                  ----------------------------------
             TOTAL ASSETS                                                          $   21,903,256    $   25,088,206
                                                                                  ==================================
 
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT):
LIABILITIES:
Current Liabilities:
             Accounts payable                                                      $      446,654    $      503,752
             Accrued salaries payable                                                     113,225           136,635
             Capital lease S/T                                                             47,530            45,615
             Accrued liabilities                                                          196,179           222,803
             Other liabilities                                                                  -            23,183
                                                                                  ----------------------------------
Total Current Liabilities                                                                 803,588           931,988
                                                                                  ----------------------------------
Long Term Liabilities:
             Capital lease L/T                                                             56,097            80,351
                                                                                  ----------------------------------
Total Long Term Liabilities                                                                56,097            80,351
                                                                                  ----------------------------------
             TOTAL LIABILITIES                                                            859,685         1,012,339
                                                                                  ----------------------------------
 
             Convertible Redeemable preferred stock (See Note 5)                       18,575,969        14,506,849
                                                                                  ----------------------------------
             Commitments and Contingencies (See Note 7)
 
STOCKHOLDERS' EQUITY (DEFICIT):
             Common Stock - $.001 par value: 100,000,000 shares
               authorized, 26,924,968 and 25,412,662 shares
               issued and outstanding at June 30, 2007 and December  31, 2006,
               respectively.                                                               26,924            25,412
 
             Additional paid-in-capital                                                55,052,560        51,179,469
             Deficit accumulated during development stage                             (52,609,579)      (41,635,863)
             Accumulated comprehensive income (loss)                                       (2,303)                -
 
                                                                                  ----------------------------------
             TOTAL STOCKHOLDERS' EQUITY                                                 2,467,602         9,569,018
                                                                                  ----------------------------------
 
             TOTAL LIABILITIES, REDEEMABLE PREFERRED STOCK
             AND STOCKHOLDERS' EQUITY                                              $   21,903,256    $   25,088,206
                                                                                  ==================================
 
                        SEE ACCOMPANYING NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
 
                                                         1

                                       WORLD WASTE TECHNOLOGIES, INC. AND SUBSIDIARIES
                                               (A DEVELOPMENT STAGE COMPANY)
                                       UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
 
 
                                                            Three Months         Three Months
                                                               Ended                Ended
                                                            June 30, 2007       June 30, 2006
                                                         -------------------------------------
GROSS REVENUE:                                            $            -      $      14,327
 
       Disposal of rejects                                                          (14,247)
       Plant operation cost                                                        (664,809)
       Depreciation                                                                (595,346)
                                                         -------------------------------------
Total cost of goods sold                                               -         (1,274,402)
 
                                                         -------------------------------------
Gross Margin                                                           -         (1,260,075)
 
G&A Expense
   Research and development                                     (804,018)           (60,000)
   General and administrative                                 (1,425,176)        (1,037,451)
 
                                                         -------------------------------------
   Loss from operations                                       (2,229,194)        (2,357,526)
                                                         -------------------------------------
 
   Interest income (expense)                                     105,717           (290,190)
   Financing transaction expense                                       -         (5,795,176)
   Change in fair value of warrant liability                           -           (135,642)
                                                         -------------------------------------
   Net loss before provision for income tax                   (2,123,477)        (8,578,564)
                                                         -------------------------------------
   Income taxes                                                        -                  -
                                                         -------------------------------------
   Net loss                                                   (2,123,477)        (8,578,564)
                                                         -------------------------------------
   Preferred stock dividend and amortization
   of beneficial conversion feature, warrant discount
   and offering costs                                         (3,347,388)        (1,507,775)
 
                                                         -------------------------------------
   Net loss attributable to common shareholders           $   (5,470,865)     $ (10,086,339)
                                                         =====================================
 
   BASIC AND DILUTED NET LOSS PER SHARE
   ATTRIBUTABLE TO COMMON SHAREHOLDERS                    $        (0.20)     $       (0.41)
                                                         =====================================
   WEIGHTED AVERAGE NUMBER OF SHARES
   OUTSTANDING USED IN CALCULATION                            26,723,264         24,893,023
                                                         =====================================
 
 
 
          SEE ACCOMPANYING NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS.
 
                                             2

                                       WORLD WASTE TECHNOLOGIES, INC. AND SUBSIDIARIES
                                                (A DEVELOPMENT STAGE COMPANY)
                                       UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
 
 
                                                             Six Months          Six Months        June 18, 2002
                                                               Ended               Ended            Inception to
                                                            June 30, 2007      June 30, 2006      June 30, 2007*
                                                         ----------------------------------------------------------
GROSS REVENUE:                                           $             -      $      14,327        $      93,784
 
       Disposal of rejects                                                          (14,247)             (65,526)
       Plant operation cost                                                        (664,809)          (2,720,922)
       Depreciation                                                                (595,346)          (1,843,615)
                                                         ---------------------------------------------------------
Total cost of goods sold                                               -         (1,274,402)          (4,630,063)
 
                                                         ---------------------------------------------------------
Gross Margin                                                           -         (1,260,075)          (4,536,279)
 
G&A Expense
   Research and development                                   (1,749,875)          (120,000)          (2,791,155)
   General and administrative                                 (2,408,667)        (2,006,117)         (13,166,066)
   Asset impairment                                                                                   (9,737,344)
                                                         ---------------------------------------------------------
   Loss from operations                                       (4,158,542)        (3,386,192)         (30,230,844)
                                                         ---------------------------------------------------------
 
   Interest income (expense)                                     235,854           (274,616)             265,856
   Financing transaction expense                                       -         (7,442,426)          (7,442,426)
   Change in fair value of warrant liability                           -           (255,796)                   -
   Other income (expense)                                              -                  -            1,789,133
                                                         ---------------------------------------------------------
   Net loss before provision for income tax                   (3,922,688)       (11,359,030)         (35,618,281)
                                                         ---------------------------------------------------------
   Income taxes                                                        -                   -                   -
                                                         ---------------------------------------------------------
   Net loss                                               $   (3,922,688)     $ (11,359,030)       $ (35,618,281)
                                                         ---------------------------------------------------------
   Preferred stock dividend and amortization
   of beneficial conversion feature, warrant discount
   and offering costs                                         (7,051,028)        (2,048,261)         (16,923,772)
 
                                                         ---------------------------------------------------------
   Net loss attributable to common shareholders           $  (10,973,716)     $ (13,407,291)       $ (52,542,053)
                                                         =========================================================
 
   BASIC AND DILUTED NET LOSS PER SHARE                   $        (0.42)     $       (0.54)       $       (2.82)
                                                         =========================================================
   WEIGHTED AVERAGE NUMBER OF SHARES
   OUTSTANDING USED IN CALCULATION                            26,273,342         24,809,174           18,638,083
                                                         =========================================================
 
 
  *APPROXIMATELY $67,526 IN CONSULTING AND TRAVEL EXPENSES INCURRED PRIOR TO INCEPTION OF THE BUSINESS
   ON JUNE 18, 2002 ARE NOT INCLUDED.
 
SEE ACCOMPANYING NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS.
 
                                                          3

                                           WORLD WASTE TECHNOLOGIES, INC. AND SUBSIDIARIES
                                                   (A DEVELOPMENT STAGE COMPANY)
                                      CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (DEFICIT)
 
                                                                      Additional                             Accumulated
                                                                      Paid in     Common Stock  Accumulated  Comprehensive
                                                  Shares    Dollars   Capital     Subscription   Deficit *   Income (Loss)     Total
                                               -------------------------------------------------------------------------------------
                                                           $          $           $             $             $            $
Preformation expenses                                                                               (67,526)                (67,526)
Formation - June 18, 2002                        9,100,000      100       73,036                                             73,136
Net Loss - 2002                                                                                    (359,363)               (359,363)
                                               ------------------------------------------------------------------------------------
December 31, 2002                                9,100,000      100       73,036                   (426,889)               (353,753)
                                               ====================================================================================
 
Additional paid in capital                                                   100                                                100
Common stock subscribed                                                                 125,000                             125,000
Net Loss - 2003                                                                                    (804,605)               (804,605)
                                               ------------------------------------------------------------------------------------
December 31, 2003                                9,100,000      100       73,136        125,000  (1,231,494)             (1,033,258)
                                               ====================================================================================
 
Merger with Waste Solutions, Inc.                7,100,000       63        2,137                                              2,200
Common stock subscriptions                         125,000        1      124,999       (125,000)                                  -
Common stock and warrants net of offering
cost prior to VPTI merger                        3,045,206       31    3,952,321                                          3,952,352
Shares cancelled                                 (500,000)       (5)           5                                                  -
Warrants issued                                                          281,171                                            281,171
Merger with VPTI                                 1,200,817   21,062      (21,062)                                                 -
Conversion of promissory notes                   1,193,500       12    1,193,488                                          1,193,500
Accrued Interest on notes forgiven                                       135,327                                            135,327
Common stock and warrants net of offering cost   1,460,667    1,461    2,865,462                                          2,866,923
Amortization of stock options and warrants to
employees and consultants                                                217,827                                            217,827
Net loss - 2004                                                                                  (2,496,188)             (2,496,188)
                                               ------------------------------------------------------------------------------------
December 31, 2004                               22,725,190   22,725    8,824,811                 (3,727,682)              5,119,854
                                               ====================================================================================
 
Common stock and warrants net of offering cost   1,961,040    1,961    3,072,116                                          3,074,077
Amortization of stock options and warrants to
employees and consultants                                                654,220                                            654,220
Dividend redeemable (Preferred Stock)                                    106,645                   (671,769)               (565,124)
Warrants issued                                                          861,853                                            861,853
Bridge financing warrants                                              1,114,105                                          1,114,105
Beneficial conversion feature on redeemable
preferred stock                                                        1,328,066                                          1,328,066
Amortization of beneficial conversion
feature, warrant discount and offering costs
on redeemable preferred stock                                                                      (562,704)               (562,704)
Net loss - December 2005                                                                         (3,078,917)             (3,078,917)
                                               ------------------------------------------------------------------------------------
December 31, 2005                               24,686,230   24,686   15,961,816                 (8,041,072)              7,945,430
                                               ====================================================================================
 
                                                                4

                                                                      Additional                             Accumulated
                                                                      Paid in     Common Stock  Accumulated  Comprehensive
                                                  Shares    Dollars   Capital     Subscription   Deficit *   Income (Loss)     Total
                                               ------------------------------------------------------------------------------------
Common stock and warrants net of offering
cost                                                262,85      263        9,561                                              9,824
Amortization of stock options and warrants to
employees and consultants                                                989,252                                            989,252
Dividend (Preferred Stock)                                               386,954                 (2,920,893)             (2,533,939)
Warrants issued preferred stock                                        1,647,250                                          1,647,250
Bridge financing warrants                                                787,500                                            787,500
Beneficial conversion feature - Series B                              18,207,102                                         18,207,102
Conversion of Series B preferred stock             296,581      296      840,716                                            841,012
Series B Investor & placement warrants                                 7,922,663                                          7,922,663
Series A Investor warrants                                             3,065,931                                          3,065,931
Elimination of warrant liabilities                                       674,420                                            674,420
UAH stock for purchase of patent                   167,000      167      697,833                                            698,000
Registration filing fees                                                 (11,529)                                           (11,529)
Amortization of beneficial conversion
feature, warrant discount and offering costs
on redeemable preferred stock                                                                    (5,717,378)             (5,717,378)
Net loss -  2006                                                                                (24,956,520)            (24,956,520)
                                               ------------------------------------------------------------------------------------
December 31, 2006                               25,412,662   25,412   51,179,469                (41,635,863)              9,569,018
                                               ====================================================================================
 
Common stock for services                          103,340      103      259,397                                            259,500
Warrant exercises                                  199,320      199        1,795                                              1,994
Amortization of stock options and warrants to
employees and consultants                                                631,198                                            631,198
Dividend (Preferred Stock)                                                                       (1,608,523)             (1,608,523)
Conversion of Series B preferred stock           1,209,646    1,210    2,980,701                                          2,981,911
Amortization of beneficial conversion
feature, warrant discount and offering costs
on redeemable preferred stock                                                                    (5,442,505)             (5,442,505)
Net loss - March 2007 (Unaudited)                                                                (3,922,688)             (3,922,688)
Unrealized gain (loss) on short term
Investments held for sale                                                                                        (2,303)     (2,303)
                                               ------------------------------------------------------------------------------------
June 30, 2007 (Unaudited)                       26,924,968  $26,924  $55,052,560     $       0 $(52,609,579)    $(2,303) $2,467,602
                                               ====================================================================================
 
* During 2002, the Company issued $67,526 of Convertible Promissory Notes payable for preformation funds received and
expended prior to Inception.
 
                               SEE ACCOMPANYING NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS.
 
                                                                5

                                        WORLD WASTE TECHNOLOGIES, INC. AND SUBSIDIARIES
                                                 (A DEVELOPMENT STAGE COMPANY)
                                         UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOW
 
 
                                                                        Six Months          Six Months          June 18, 2002
                                                                          Ended               Ended            (Inception) to
                                                                      June 30, 2007        June 30, 2006         June 30, 2007
                                                                   -----------------------------------------------------------
Cash Flow from operating activities:                                $                   $                     $
 
    Net loss                                                              (3,922,688)        (11,359,030)         (35,618,281)
Adjustments to reconcile net loss to net cash used in operating
activities:
    Impairment of assets                                                                                            9,737,344
    Depreciation and amortization                                            686,314             633,871            2,654,514
    Interest forgiveness                                                                                              135,327
    Warrant and common stock Issued for consulting                                                                     84,566
    Amortization of warrants & options to employees                          631,198             520,867            2,492,496
    Fair value adjustment warrant liability                                                      255,796           (1,789,134)
    Financial transaction expense                                                              7,442,426            7,442,426
    Amortization of offering cost                                                                252,277              252,277
 
Changes in operating assets and liabilities:
    Accounts receivable                                                       12,517                                        -
    Prepaid expenses/Emp. receivable                                          (8,775)            (23,837)            (183,364)
    Accounts payable                                                         (57,098)            148,905              446,654
    Accrued salaries                                                         (23,410)            (12,302)             113,225
    Accrued other liabilities                                                209,694             (53,133)             455,679
                                                                   -----------------------------------------------------------
    Net Cash used in operating activities                                 (2,472,248)         (2,194,160)         (13,776,272)
                                                                   -----------------------------------------------------------
Cash flows from investing activities:
    Construction in progress                                                                                       (4,043,205)
    Leasehold improvements                                                    (6,222)                              (2,970,549)
    Deposits on equipment                                                                                          (5,231,636)
    Purchase machinery & equipment                                          (147,025)         (3,109,258)          (8,176,512)
    Patient license                                                                              (20,000)            (440,890)
    Deposits                                                                                      57,595              (36,519)
    Purchase of Short-term investments                                    (9,813,486)                              (9,813,486)
                                                                   -----------------------------------------------------------
    Net Cash used in investing activities                                 (9,966,733)         (3,071,663)         (30,712,797)
                                                                   -----------------------------------------------------------
Cash flows from financing activities:
 
    Redeemable preferred stock                                                                22,649,764           32,070,511
    Senior secured debt                                                                        2,000,000            6,265,000
    Repayment of senior secured debt                                                          (2,785,000)
    Senior secured debt offering cost                                                           (122,424)            (420,523)
    Payment of senior secured debt                                                                                 (2,785,000)
    Warrants, common stock and
    Additional paid in capital                                                 1,996               9,627           11,252,936
                                                                    -----------------------------------------------------------
    Net Cash provided by financing activities                                  1,996          21,751,967           46,382,924
                                                                   -----------------------------------------------------------
 
Net increase in cash and cash equivalents                                (12,436,985)         16,486,142            1,893,855
Beginning cash and cash equivalents                                       14,330,840           2,864,377
                                                                   -----------------------------------------------------------
Ending cash and cash equivalents                                           1,893,855          19,350,519            1,893,855
                                                                   ===========================================================
Non-cash investing and financing activities:
    Interest (Paid) Received                                        $        236,207    $       (153,964)     $       266,209
    Income Taxes Paid                                                             --                  --                   --
 
   *During 2002, the Company issued $67,526 of Convertible Promissory Notes payable for preformation funds received and
    expended prior to Inception.
   *The company issued warrants to purchase 315,354 shares of common stock to the placement agent for services
    rendered in connection with the fund raising effort.
   *The Company issued warrants to purchase  50,000 shares of common stock for consulting services in 2004 and 100,000
    shares of common stock upon the exercise of a warrant in exchange for services rendered.
   *The Company issued 1,193,500 shares of common stock upon conversion of the Convertible Promissory notes payable
    and accrued interest of $135,327.
   *The Company issued warrants to purchase 250,000 shares of its common stock for a modification to the technology
    license agreement.
   *During the six months ended June 30, 2006, upon completion of the plant in Anaheim, CA. all construction in progress was
    transferred to leasehold improvements and all deposits on equipment was transferred to machinery and equipment.
   *During the six months ended June 30, 2007, the Company issued 103,340 shares in exchange for services rendered in 2006.
   *During the six months ended June 30, 2007, the Company issued 1,209,646 shares of common stock in exchange for conversion of
    $1,609,731 of Preferred Series B stock.
   *Short-term investments have been adjusted for unrealized losses of $2,303.
 
 
                             SEE ACCOMPANYING NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
 
                                                              6

 

size=2 width="100%" align=center>

WORLD WASTE TECHNOLOGIES, INC. AND SUBSIDIARIES
(A DEVELOPMENT STAGE COMPANY)

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2007 AND 2006

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

The accompanying consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America. The Company is a new enterprise in the development stage as defined by Statement No. 7 of the Financial Accounting Standards Board, since it has not derived substantial revenues from its activities to date.

INTERIM FINANCIAL STATEMENTS

The accompanying consolidated financial statements include all adjustments (consisting of only normal recurring accruals), which are, in the opinion of management, necessary for a fair presentation. Operating results for the six months ended June 30, 2007 are not necessarily indicative of the results to be expected for a full year. The consolidated financial statements should be read in conjunction with the Company's amended consolidated financial statements for the year ended December 31, 2006.

USE OF ESTIMATES

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

RECLASSIFICATION

Certain amounts for the year ended December 31, 2006 have been reclassified to conform with the presentation of the June 30, 2007 amounts. These reclassifications had no effect on reported net loss.

REVENUE RECOGNITION

Revenue for receiving Municipal Solid Waste (MSW) is recognized when the MSW is delivered. Revenue for products sold, such as unbleached fiber, metals and aluminum, are recognized when the product is delivered to the customer.

All shipping and handling costs are accounted for as cost of goods sold.

RESEARCH AND DEVELOPMENT

Research and development costs are charged to operations when incurred.

INCOME TAXES

The Company accounts for income taxes in accordance with Statement of Financial Accounting Standards ("SFAS") No. 109, "Accounting for Income Taxes." In accordance with SFAS No. 109, the Company records a valuation allowance against net deferred tax assets if, based upon the available evidence, it is more likely than not that some or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income and when temporary differences become deductible. The Company considers, among other available information, uncertainties surrounding the recoverability of deferred tax assets, scheduled reversals of deferred tax liabilities, projected future taxable income, and other matters in making this assessment.

The Company adopted FIN 48 on January 1, 2007. There was no material impact on the Company's financial statements as a result of the adoption.

7


CASH AND CASH EQUIVALENTS

The Company considers all highly liquid investments with a maturity of three months or less when purchased, which are not securing any corporate obligations, to be cash equivalents.

SHORT TERM INVESTMENTS

The Company determines the appropriate classification of its investments at the time of acquisition and reevaluates such determination at each balance sheet date. All investments held at June 30, 2007 are short-term available for sale securities. They are carried at quoted fair value, with unrealized gains and losses reported in shareholders' equity as a component of accumulated comprehensive income. The net unrealized loss of $2,303 recorded in shareholders' equity during the quarter ended June 30, 2007 was comprised of unrealized gains of $67 and unrealized losses of $2,370. Maturity dates of investments classified as available for sale securities range from February of 2008 to December of 2008.

CONCENTRATION OF CREDIT RISK

The Company maintains its cash balances in a financial institution. Cash balances at the institution are insured by the Federal Deposit Insurance Corporation up to $100,000. The Company has not experienced any losses in connection with such accounts.

FIXED ASSETS

Machinery and Equipment is stated at cost. Depreciation is computed on the straight-line method over the estimated useful asset lives or for leasehold improvements or equipment installed in the Anaheim plant, over the remaining life of the lease, whichever is shorter. Due to the fact that at the time the assets were placed into service the lease had 8 years and two months remaining, all assets and leasehold improvements at the Anaheim facility are being depreciated over a maximum of 8 years and two months on a straight line basis. Maintenance and repairs are expensed as incurred.

The Company completed the construction of its initial plant in Anaheim, California early in the second quarter of 2006. The Company placed into service and began depreciating the assets related to this facility in the second quarter of 2006.

The assets at the Anaheim plant are comprised of two basic technologies; the front half of the plant consists of assets related to the Company's core patented technology related to "steam classification" and material separation and the back half of the plant consist of assets related to screening and cleaning of the cellulose biomass material to prepare it for sale to paper mills. During the plant start up phase, we confronted several issues, including an unexpected high level of biological oxygen demand from organic waste in the wastewater from the pulp screening and cleaning process. The Company decided not to make the capital improvements necessary to the Anaheim plant's wetlap process, or "back half" which the Company considers necessary in order to recover the carrying amount of the wetlap plant assets through projected future undiscounted cash flow from its operation. Consequently, the Company recorded a charge of $9,737,344 in 2006 which represented the net carrying value of the wetlap process (or "back half") equipment. The charge was equal to the carry cost of the assets of the wetlap process, net of accumulated depreciation. The Company did not record an impairment charge for the steam classification equipment (or "front half") of the plant because the Company intends to use that equipment in research and development activities as part of its development of alternative back end processes such as, but not limited to, gasification and acid hydrolysis and because it also believes that by making certain improvements to the plant, such as adding equipment for energy co-generation, and changing the use of the cellulose biomass mass from the wetlap process to another application, such as its use as a form of fuel, the future undiscounted cash flow from its operations might cover the capitalized cost.

During the remainder of 2007, the Company plans to continue to operate primarily in the research and development mode. Consequently, depreciation of the "steam classification" equipment may be charged to research and development under FASB 2, "Accounting for Research and Development Costs."

The Company capitalizes leases in accordance with FASB 13, "Accounting for Leases."

8


INTANGIBLES

Intangible assets are recorded at cost.

The Company's policy regarding intangible assets is to review such intangible assets for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. If the review indicates that intangible assets are not recoverable (i.e. the carrying amounts are more than the future projected undiscounted cash flows), their carrying amounts would be reduced to fair value.

In April 2007, the Company filed a lawsuit against BPI alleging, among other things, breach of contract and negligence with respect to the construction of the vessels. The Company does not believe that this lawsuit affects the carrying value of the patent or sub-license. Therefore, the Company had no material impairment to its intangible assets during the six months ended June 30, 2007 or the year ended December 31, 2006.

REDEEMABLE CONVERTIBLE PREFERRED STOCK

Convertible Preferred Stock which may be redeemable for cash at the determination of the holder is classified as mezzanine equity, in accordance with FAS 150 "Accounting for Certain Financial Instruments with Characteristics of Both Debt and Equity," EITF Topic D 98 and ASR 268, and is shown net of discounts for offering costs, warrant values and beneficial conversion features.

STOCK-BASED COMPENSATION

As of June 30, 2007, the Company had two share-based compensation plans, which are described below. The compensation cost that has been charged against income for the plans was $446,090 and $231,703 for the three months ended June 30, 2007 and 2006 , respectively, and $631,198, $463,406 and $2,063,186 for the six months ended June 30, 2007 and 2006 and for the period from inception to June 30, 2007, respectively. Because the Company is in a net loss position, no income tax benefit has been recognized in the income statement for share-based compensation arrangements. As of June 30, 2007 and 2006, no share-based compensation cost had been capitalized as part of inventory or fixed assets.

The Company's 2004 Incentive Stock Option Plan (the 2004 Plan), which is shareholder-approved, provides for the issuance by the Company of a total of up to 2.0 million shares of common stock and options to acquire common stock to the Company's employees, directors and consultants. The Company granted options to acquire 475,000 shares during the six months ended June 30, 2007 to employees, members of the board of directors and consultants. At June 30, 2007, there were 1,987,000 options outstanding under the Plan.

In May of 2007 the board of directors approved the Company's 2007 Incentive Stock Plan (the 2007 Plan), which is not shareholder-approved. The 2007 plan provides for the issuance by the Company of a total of up to 6.0 million shares of common stock and options to acquire common stock to the Company's employees, directors and consultants. The Company granted options to acquire 2,856,000 shares during the quarter ended June 30, 2007 to employees, members of the board of directors and consultants. At June 30, 2007 they all were outstanding.

The Company believes that such awards better align the interests of its employees with those of its shareholders. Option awards are generally granted with an exercise price equal to the market price of the Company's stock at the date of grant; those option awards generally vest based on 2 to 4 years of continuous service and have 10-year contractual terms. Certain option awards provide for accelerated vesting if there is a change in control (as defined in each Plan).

9


The fair value of each option award is estimated on the date of grant using the Black-Scholes option valuation model that uses the assumptions noted in the table below. Expected volatilities are based on the historical volatility of the Company's common stock from August 24, 2004 through the date of the respective grant. The Company uses historical data to estimate option exercise and employee terminations within the valuation model. The expected term of options granted was estimated using the simple method which the Company believes provides a reasonable estimation of the period of time that options granted are expected to be outstanding. The risk-free rate for periods within the contractual life of the option is based on the LIBOR rate at the time of grant.

                                         SIX MONTHS ENDED       YEAR ENDED
                                           JUNE 30, 2007     DECEMBER 31, 2006
                                        -------------------  -------------------
 
Expected volatility                              75 %                 70 %
Expected dividends                                0 %                  0 %
Expected term (in years)                      5.5 - 9.9                4
Risk-free rate                              4.98% - 5.1%            4.64 %

 

EARNINGS PER SHARE

The Company has adopted Statement of Financial Accounting Standards No. 128, "Earnings per Share" (SFAS No. 128). SFAS No. 128 provides for the calculation of basic and diluted earnings per share. Basic earnings per share includes no dilution and is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution of securities that could share in the earnings of an entity, such as stock options, warrants or convertible securities. Due to their anti-dilutive effect, common stock equivalents of 28,526,234, consisting of employee options of 4,843,000, investor warrants of 6,803,827, Preferred Series A of 5,777,119 and Preferred Series B of 11,102,288, were not included in the calculation of diluted earnings per share at June 30, 2007 and common stock equivalents of 25,364.807 were not included in the calculation of diluted earnings per share at June 30, 2006.

RECENT ACCOUNTING PRONOUNEMENTS

The FASB issued Statement of Financial Accounting Standards ("SFAS") No. 157, "Fair Value Measurements". This new standard provides guidance for using fair value to measure assets and liabilities and information about the extent to which companies measure assets and liabilities at fair value, the information used to measure fair value, and the effect of fair value measurements on earnings. This framework is intended to provide increased consistency in how fair value determinations are made under various existing accounting standards which permit, or in some cases require, estimates of fair market value. SFAS 157 also expands financial statement disclosure requirements about a company's use of fair value measurements, including the effect of such measures on earnings. The provisions of SFAS No. 157 are effective for fiscal years beginning after November 15, 2007. While the Company is currently evaluating the provisions of SFAS 157, the adoption is not expected to have a material impact on its consolidated financial statements.

The FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities-Including an Amendment of FASB Statement No. 115(SFAS No. 159). This standard permits an entity to choose to measure many financial instruments and certain other items at fair value. The accounting provisions of SFAS No. 159 are effective for financial statements issued for fiscal years beginning after November 15, 2007. While the Company is currently evaluating the provisions of SFAS 159, the adoption is not expected to have a material impact on its consolidated financial statements.

NOTE 2. GOING CONCERN

The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company had a net loss for the six months ended June 30, 2007 of $3,922,688 and an accumulated deficit of $52,609,579 at June 30, 2007. The Company expects to incur substantial additional losses and costs and capital expenditures before it can operate profitably. The ability to operate profitably is subject to resolving significant operating issues or developing other products. The Company's ability to accomplish this is dependent on successful research and development, engineering and obtaining of additional funding. If the Company is unsuccessful, it may be unable to continue as a going concern for a reasonable period of time. These issues raise substantial doubt about the Company's ability to continue as a going concern.

10


There can be no assurance that the Company's research and development and engineering activities or any future efforts to raise additional debt and/or equity financing will be successful. The consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. The Company's continuation as a going concern is dependent upon its ability to generate sufficient cash flow to meet its obligations on a timely basis, to obtain additional financing, and ultimately to attain successful operations.

NOTE 3. LICENSE AGREEMENT

On June 21, 2002, the Company entered into a U.S. technology sub-license agreement with Bio-Products International, Inc. (BPI), an Alabama corporation with respect to certain intellectual property and patented methods and processes. This agreement was amended on June 21, 2004 and again on August 19, 2005. The technology was designed to provide for the processing and separation of material contained in Municipal Solid Waste (MSW). This unique process treats MSW with a combination of time, temperature and steam pressure. Temperatures of several hundred degrees cook the material, and the pressure and agitation causes a pulping action. This combination is designed to result in a significant volume reduction, yielding high-density, cellulose biomass product that is ready for processing and/or market. The most recent patent includes the capturing of all Volatile Organic Compounds and was granted by the United States Patent and Trademark Office in October 2001.

Through April 30, 2006, the University of Alabama in Huntsville ("UAH") owned the patent for this